Halls of Eden villa at golden hour, Koh Phangan

Koh Phangan · Gulf of Thailand

Where you retire decides how you age.

Retire into Eden.

A four-bedroom villa on a private estate. A longevity clinic on site.
Three weeks a year for you. Rental income the rest. Visa handled.

Five of twelve villas remain · Completion December 2026

~$509k
Per Villa
~$83k
Projected Net / Yr
5–6 yr
Payback Period
21 days
Your Annual Stay
5
Villas Remaining

The question worth asking

Where you retire
changes everything.

The flight, the climate, the neighbours, the doctor, the dinner — all of it compounds, quietly, over decades.

You've spent forty years working out where to live for your career. The next thirty deserve at least the same care. Cost of living matters. So does what you're paying with — your hours, your knees, your peace of mind.

For a small number of people, the right answer isn't a downsized house near the kids. It's a villa on a private estate in one of the world's fastest-growing tourism regions — one that earns income while you're at home, and gives you a different kind of life when you arrive.

The Halls of Eden living room — where the jungle enters

The living room — where the jungle enters.

What ownership actually looks like

One villa.
Four lives at once.

An asset that earns. A retreat that restores. A clinic that monitors. A cause that endures.
Most retirement decisions are about subtraction. This one is about geometry.

01

An asset that earns

Stable income · Tropical currency

~$83K projected net income per year, in Thai baht — a tourism-linked cash flow stream with macro exposure different from USD or EUR portfolios. Payback in 5–6 years. Then 20+ years of net cash on a registered leasehold. Underwritten against third-party data (Airbtics) for 4-bedroom homes on Koh Phangan.

02

A retreat, when you choose

21 days a year · Bring family

Once a year, you fly to your villa. Three weeks. Bring children, grandchildren, friends. Four bedrooms, a private mineral pool, indoor trees, seven-metre ceilings. Award-winning architects, locally-led build. The other eleven months, the villa earns — quietly, in a stable currency. You come home with cash flow you didn't have when you left.

03

A clinic on your doorstep

Eden Health · Wellness · Science · Longevity

The reason most luxury villa pitches end. Ours just begins. Halls of Eden has an on-site, science-led longevity clinic — Eden Health — built into the estate. Once a year, the team runs your reset: bloods, biomarkers, recovery, sleep, nutrition. You leave healthier than you arrived. Most owners never have to leave the gate.

04

A second chapter worth crossing for

A community · Not a development

Twelve villas. Twelve households. Founders on site, in the community, with a Thai-majority team that lives where they build. This isn't a complex with hundreds of doors and a property manager who's never met you. It's an estate small enough that everyone is known by name — including you.

The math, in plain English

What it actually costs.
What it actually earns.

No coy euphemisms. Halls of Eden is a real-world asset with real-world numbers. Here is what we know, what we project, and what we cannot promise.

The retirement industry is full of brochures that show you a sunset and a yoga mat. We'd rather show you a spreadsheet.

The villa is ~US $509,000 at the current release (฿16.3M). Third-party data (Airbtics) puts the median annual revenue for a 4-bedroom entire-home rental on Koh Phangan at ~$97K, with occupancy in the top 1% of Thailand.

After Halls of Eden's operating costs, management fee, and conservative occupancy assumptions, we underwrite ~$83K net per year per villa — leaving you with a payback of 5–6 years on the asking, then twenty-plus years of net cash flow on a registered leasehold.

If you fund this from existing investments or release equity from a primary residence, the villa can also remove a substantial line item from your monthly retirement budget — your accommodation, when you visit, costs nothing.

Your villa funds
your retirement.
Not the other way round.

How It's Underwritten
From market baseline to villa yield

Illustrative — how we build our internal performance case.

01
Market gross revenueAirbtics 4BR baseline · Koh Phangan
$97,298
02
Villa priceCurrent release
฿16.3M
(~US$509k)
03
Projected net incomeAfter op costs & management
~$83,000
04
Implied yield on askingHalls of Eden underwriting
~16%

Important. Figures shown are illustrative projections based on third-party market data and Halls of Eden's current underwriting assumptions. They are not guarantees. Actual returns depend on ADR, occupancy, owner use, operating costs, management performance, FX movement, tax, and regulatory change. Seek independent legal, tax and financial advice before proceeding.

Your retirement visa, handled

Live in Thailand.
Legally. Calmly. Long-term.

Thailand offers three principal long-stay routes for retirees. Each has its own thresholds, advantages, and quiet inconveniences. We help you choose the right one — and our Thai legal partners file it.

The Halls of Eden concierge service supports the visa application, the legal review of your ownership structure, your annual address reporting, your residency renewal, and your Eden Health enrolment. One team. One villa. One country to start calling yours.

Most common

Non-Immigrant O-A · Long Stay

The standard one-year retirement visa, renewable annually. Suited to most retirees aged 50+ who meet the financial threshold and want flexibility.

Age
50+
Term
1 year, renewable annually
Funds
฿800,000 in a Thai bank or ฿65,000/month income
Health
Mandatory insurance (฿3M coverage)
Best for
Most retirees, flexible long-stay

Premium · 10-year

LTR · Wealthy Pensioner

Thailand's Long-Term Resident visa for retirees with significant pension or passive income. Ten-year validity, fast-track immigration, tax advantages.

Age
50+
Term
10 years (5+5)
Funds
US $80k/yr passive income, or $40k + $250k investment
Perks
Fast-track airport, work permit option, annual reporting (vs 90-day)
Best for
Higher-income retirees seeking long-term certainty

Membership · 5–20 year

Thailand Privilege Visa

A paid membership scheme offering 5, 10, 15 or 20-year residency with no income test. Highest convenience, highest entry cost.

Age
No age requirement
Term
5, 10, 15 or 20 years
Funds
Membership fee from ฿650k to ฿5M (one-off)
Perks
Concierge, airport VIP, no annual financial proof
Best for
Retirees prioritising convenience over upfront cost
Note. Visa requirements, fees, and policy details are summarised here for orientation only and are subject to change by the Royal Thai Government. Thailand also introduced reforms to foreign-income tax remittance in 2024 that may affect retirees relying on pension income. The Eden Concierge will refer you to qualified Thai immigration counsel and a cross-border tax adviser before you commit to a route. We do not provide legal or tax advice.

The Eden Concierge

One team. One villa. One country to start calling yours.

Visa filing, legal counsel introductions, ownership structure review, the rental management contract, your annual Eden Health enrolment — handled. You make decisions. We make the calls.

The Halls of Eden master bedroom — designed for rest

Eden Health · On-site longevity clinic

Retire healthier
than you arrived.

Every other villa pitch ends with a pool, a beach, a sunset. Ours just begins. Halls of Eden has something none of them have — an on-site, science-led longevity clinic, included in your annual stay.

01 · The Eden Map

Before you arrive

At-home test kits ship to your door. Full bloods, psychometrics, sleep, wearable baseline. By the time you board, the team knows you.

02 · The Reset

21 days, every year

Diagnostics, recovery, sleep architecture, nutrition, movement, breath. Your personal protocol, built with you, around your villa.

03 · The Continuum

Six months at home

The Companion — your private health intelligence — travels with you. Monthly check-ins, mid-cycle re-tests, annual benchmarking.

04 · Eden Continuity

Year on year

An annual return to the clinic for re-benchmarking, alongside an alumni community of cohort members across two decades.

Learn about Eden Health

Social Enterprise

After operating costs, reserves and reinvestment, Eden Health's net profits are donated to vetted organisations fighting child slavery and sex trafficking in Thailand. Your retirement helps fund freedom.

What remains

Only twelve.
Not thirteen.

A deliberately boutique masterplan. The villas that remain are the ones the architects positioned for the best light, the longest view, the deepest quiet. They will go.

12
Total Villas
5
Currently Available
4
Under Offer
3
Sold
Check Villa Availability
Halls of Eden site masterplan — twelve private villas
Halls of Eden villa
Halls of Eden

Begin Your
Second Chapter

A private 30-minute call with Dan. No obligation. No pressure.
Just the math, the villa, the visa — and whether this is right for you.

Your details are kept private and shared only with the Halls of Eden team.

Chat with us